![]() |
Beaconsfield Gold N.L.FINANCIAL STATEMENTS 1999
|
![]()
![]()
Your directors submit their report for the year ended 30 June 1999.
DIRECTORS
The names and details of the directors of the company in office at the date of this report are:
Henry James Stacpoole (Chairman)
Mr Stacpoole is a Launceston businessman. He has been a director of the Economic Entity for 12 years. He is Managing Director of Stacpoole Enterprises Pty Limited, which is involved in drilling and mining exploration. Mr Stacpoole is a past President of the Tasmanian Minerals Council.
Robert Niven Johanson
Mr Johanson is a director of Grant Samuel & Associates, Bendigo Bank Limited, Stadium Operations Limited and Film Australia Limited.
John George Miedecke
Mr Miedecke is a civil and environmental engineer. He is based in Hobart as a consultant, principally to the mining and processing sectors and works on projects within Australia and internationally. He has been involved with the Beaconsfield Mine since 1979, as an employee in a senior management role and as a consultant and has been a Director of Beaconsfield Gold N.L. since its inception in 1993.
Michael Ward Trumbull
Mr Trumbull is a mining engineer with over 25 years broad industry experience with companies including MIM, Renison, WMC, CRA, Amax, and ACM. In 1979, while working for Amax Exploration he recommended that company's involvement in the Beaconsfield Gold Project.
The interests of the directors in the shares and options of the company and related bodies corporate as at the date of this report are:
Beaconsfield Gold NL |
|||
20c fully paid ordinary shares |
Options exercisable at $1.50 on or before 1 March 2000 |
Unlisted Options |
|
H.J. Stacpoole |
1,321,625 |
142,727 |
800,000 |
R.N. Johanson |
463,156 |
38,597 |
800,000 |
J.G. Miedecke |
935,949 |
86,882 |
800,000 |
M.W. Trumbull |
3,268,520 |
317,817 |
800,000 |
During the 1999-2000 year, Beaconsfield Gold will also carry out significant exploration on its 100% owned exploration tenements in the Beaconsfield region.
ENVIROMENTAL REGULATION AND PERFORMANCE
There have been no significant known breaches of the conditions which apply on any tenements in which the company has an interest.
SHARE OPTIONS
During the year the following options were issued over ordinary shares in Beaconsfield Gold NL:
The names of all holders of options are entered in the company's register, inspection of which may be made free of charge.
No person entitled to exercise these options had or has any right, by virtue of option, to participate in any share issue of any other body corporate.
Shares issued as a result of the exercise of options
During or since the end of the financial year, holders of 4,713 options exercisable on or before 1 March 2000 have converted their options into fully paid ordinary shares at a price of $1.50 per share.
INDEMNIFICATION OF DIRECTORS AND OFFICERS
The company's Memorandum of Association provides for every officer, auditor or agent of the company to be indemnified out of the property of the company against any liability incurred by him in his capacity as officer, auditor or agent in defending any proceedings, whether civil or criminal, in which judgement is given in his favour or in which he is acquitted or in connection with any application in relation to any such proceedings in which relief is under the Law granted to him by the Court.
During or since the financial year, the company has not paid any premium in respect of a contract insuring all the directors and officer of Beaconsfield Gold NL.
DIRECTORS' & OTHER OFFICERS' EMOLUMENTS
The Board of Directors is responsible for determining and reviewing compensation arrangements for the directors and executive officer. Directors assess the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive officer.
Details of the nature and amount of each element of the emolument of each director and the only executive officer of the company and the consolidated entity for the financial year are as follows:
Emoluments of directors and the executive officer of Beaconsfield Gold NL
Annual Emoluments |
Long Term Emoluments |
||
Base Fee $ |
Management Fee $ |
Superannuation $ |
|
H.J. Stacpoole R.N. Johanson M.W. Trumbull J. G. Meidecke C. B. Walker (Officer) |
37,500 18,750 18,750 18,750 - |
52,000 - 116,700 19,360 95,400 |
2,625 1,313 1,313 1,313 - |
Options over one Ordinary Share |
|
H.J. Stacpoole R.N. Johanson M.W. Trumbull J. G. Meidecke C. B. Walker (Officer) |
300,000 300,000 300,000 300,000 150,000 |
Melbourne, 16 September 1999.
YEAR ENDED 30 JUNE 1999
Consolidated |
Beaconsfield Gold N.L. |
||||
Notes |
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
Operating Revenue |
2 |
150,743 |
67,564 |
150,743 |
67,564 |
Operating Loss before Income Tax and Abnormal Items |
2 |
(1,047,038) |
(2,067,985) |
(1,047,038) |
(2,067,985) |
Abnormal Items |
3 |
(26,242,416) |
(926,277) |
(26,074,620) |
(926,277) |
Operating Loss before Income Tax |
(27,289,454) |
(2,994,262) |
(27,289,454) |
(2,994,262) |
|
Income Tax Attributable to Operating Loss |
4 |
- |
- |
- |
- |
Operating Loss after Income Tax |
(27,289,454) |
(2,994,262) |
(27,289,454) |
(2,994,262) |
|
Accumulated Losses at the Beginning of the Financial Year |
(5,051,212) |
(2,056,950) |
(5,051,212) |
(2,056,950) |
|
Accumulated Losses at the End of the Financial Year |
(32,340,666) |
(5,051,212) |
(32,340,666) |
(5,051,212) |
|
AS AT 30 JUNE 1999
Consolidated |
Beaconsfield Gold N.L. |
||||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
||
CURRENT ASSETS Cash Receivables |
5 |
2,884 1,194,395 |
119,588 711,750 |
2,886 1,194,395 |
119,590 711,750 |
TOTAL CURRENT ASSETS |
1,197,279 |
831,338 |
1,197,281 |
831,340 |
|
NON-CURRENT ASSETS Investments Property, Plant & Equipment Exploration, Evaluation & Development Other |
6 7 8 9 |
17,639,138 13,252,377 14,297,623 311,036 |
17,125,273 3,532,308 26,734,157 - |
17,893,163 13,252,377 13,814,411 311,036 |
17,379,298 3,532,308 26,250,945 - |
TOTAL NON-CURRENT ASSETS |
45,500,174 |
47,391,738 |
45,270,987 |
47,162,551 |
|
TOTAL ASSETS |
46,697,453 |
48,223,076 |
46,468,268 |
47,993,891 |
|
CURRENT LIABILITIES Accounts Payable Borrowings |
10 11 |
116,513 - |
579,430 7,000,000 |
68,957 - |
531,874 7,000,000 |
TOTAL CURRENT LIABILITIES |
116,513 |
7,579,430 |
68,957 |
7,531,874 |
|
NON-CURRENT LIABILITIES Borrowings Provisions |
12 13 |
29,308,801 109,103 |
5,329,318 109,103 |
29,236,275 - |
5,256,792 - |
TOTAL NON-CURRENT LIABILITIES |
29,417,904 |
5,438,421 |
29,236,275 |
5,256,792 |
|
TOTAL LIABILITIES |
29,534,417 |
13,017,851 |
29,305,232 |
12,788,666 |
|
NET ASSETS |
17,163,036 |
35,205,225 |
17,163,036 |
35,205,225 |
|
SHAREHOLDERS' EQUITY Share Capital Reserves Accumulated Losses |
14 |
49,503,702 - (32,340,666) |
9,763,726 30,492,711 (5,051,212) |
49,503,702 - (32,340,666) |
9,763,726 30,492,711 (5,051,212) |
TOTAL SHAREHOLDERS' EQUITY |
17,163,036 |
35,205,225 |
17,163,036 |
35,205,225 |
|
YEAR ENDED 30 JUNE 1999
Consolidated |
Beaconsfield Gold N.L. |
||||
Notes |
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
CASH FLOWS FROM OPERATING ACTIVITIES Interest received Dividends received Borrowing costs Payments to suppliers and employees |
150,474 269 (2,184,908) (889,636) |
62,564 - (784,173) (1,049,682) |
150,474 269 (2,184,908) (889,636) |
62,564 - (785,053) (1,049,682) |
|
NET CASH FLOWS USED IN OPERATING ACTIVITIES |
21 |
(2,923,801) |
(1,771,291) |
(2,923,801) |
(1,772,171) |
CASH FLOWS FROM INVESTING ACTIVITIES Purchase of shares Acquisition of plant & equipment Mine development expenditure |
(681,661) (10,508,292) (11,747,053) |
- (2,055,507) (17,205,170) |
(681,661) (10,508,292) (11,747,053) |
- (2,055,507) (17,205,170) |
|
NET CASH FLOWS USED IN INVESTING ACTIVITIES |
(22,937,0068) |
(19,260,677) |
(22,937,006) |
(19,260,677) |
|
CASH FLOWS FROM FINANCING ACTIVITIES Cash proceeds from issue of shares Payment of Security Deposit Payment of Share Issue Costs Repayment of Borrowings - Related bodies corporate - Other Proceeds of Borrowings |
9,802,949 (905,250) (555,684) - (12,000,000) 28,979,483 |
13,550,730 - (381,828) - - 7,000,000 |
9,802,949 (905,250) (555,684) - (12,000,000) 28,979,483 |
13,550,730 - (381,828) 228,182 - 7,000,000 |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
25,321,498 |
20,168,902 |
25,321,498 |
20,397,084 |
|
NET DECREASE IN CASH HELD |
(539,309) |
(863,066) |
(539,309) |
(635,764) |
|
Add opening cash brought forward |
719,588 |
1,582,654 |
719,590 |
1,355,354 |
|
CLOSING CASH CARRIED FORWARD |
21 |
180,279 |
719,588 |
180,281 |
719,590 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR YEAR ENDED 30 JUNE 1999
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Statement of Accounting Policies
The financial report is a general purpose financial report and has been prepared in accordance with the historical cost convention, except for certain assets which are at valuation. Cost in relation to assets represents the cash amount paid or the fair value of the asset given in exchange.
The financial report has been made out in accordance with the requirements of the Corporations Law which includes applicable Accounting Standards. Other mandatory professional reporting requirements (Urgent Issues Group Consensus Views) have also been complied with.
Principles of Consolidation
The consolidated accounts are those of the economic entity, comprising Beaconsfield Gold N.L. (the chief entity) and all entities which Beaconsfield Gold N.L. controlled from time to time during the year and at year end.
The consolidated accounts include the information contained in the financial statements of Beaconsfield Gold N.L. and each of its controlled entities as from the date the chief entity obtains control until such time as control ceases.
The accounts of controlled entities are prepared for the same reporting period as the chief entity, using consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies which may exist.
All intercompany balances and transactions, and unrealised profits arising from intra economic entity transactions, have been eliminated in full.
Income Tax
The company has adopted the liability method of tax-effect accounting. Income tax expense shown in the profit and loss account is calculated on the operating profit before tax adjusted for items which, due to the treatment under income tax legislation, create permanent differences between the accounting profit and taxable income (Note 3).
Deferred income tax liability and future income tax benefits represent the tax effect at current rates of timing differences which occur when items of revenue or expenditure are included in the determination of accounting profit in periods different to the periods in which those items are assessable or allowable for income tax purposes.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond any reasonable doubt. In respect of companies incurring losses, future income tax benefits are not brought to account unless in the opinion of the directors realisation of the benefit is virtually certain.
Cash
For the purposes of the statement of cash flows, cash includes cash on hand and in banks, and money market investments readily convertible to cash within two working days, net of outstanding bank overdrafts.
Investments
Long term investments are stated at cost, with provisions raised to write down the carrying value where it is considered there has been a diminution in value. The adequacy of the provision for diminution is reviewed semi-annually.
Director and Executives Option Scheme
The value of the directors and executives option scheme described in note 14 is not being charged as an entitlement expense.
Revenue Recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Interest
Control of a right to receive consideration for the provision of, or investment in, assets has been attained .
Dividends
Control of a right to receive consideration for the investment in assets is attained, usually evidenced by approval of the dividend at a meeting of shareholders .
Exploration, Evaluation & Development Expenditure
Costs incurred during the exploration, evaluation and development stages of an area of interest are accumulated and only carried forward if:
a) they are expected to be recouped through successful development and exploitation of the area of interest, or alternatively, by its sale; or
b) such activities in the area of interest have not at balance date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest are continuing.
Costs are written off as soon as an area has been abandoned or is considered to be non-commercial. Exploration costs on adjacent areas and elsewhere are written off as incurred.
Once production commences, expenditure accumulated in respect of areas of interest will be amortised on a full production basis against the economically recoverable reserves.
Restoration costs that are expected to be incurred are provided for as part of the cost of the exploration, evaluation, development, construction or production phases that give rise to the need for restoration. Accordingly, these costs are recognised over the life of the facility as these phases occur. The costs include obligations relating to the rehabilitation of the Hart Shaft collar area, the mine dewatering system and other costs associated with the restoration of the site. These estimates of the restoration obligations are based on anticipated technology and legal requirements and future costs and have not been discounted. Any changes in the estimates are adjusted prospectively. In determining the restoration obligations, the entity has assumed no significant changes will occur in the relevant Federal and State legislation in relation to restoration of such mines in the future.
Property, Plant & Equipment
Property, plant and equipment are carried at cost. Any gain or loss on the disposal of assets is determined as the difference between the carrying amount of the asset at the time of disposal and the proceeds of disposal, and is included in the result of the company or economic entity in the year of disposal.
Assets are depreciated on a straight line basis at rates based upon their expected useful lives (10 years).
Recoverable Amount
Non-current assets are not revalued to an amount above their recoverable amount, and where carrying values exceed this recoverable amount assets are written down. In determining the recoverable amount, the expected net cash flows have been discounted to their present value.
Joint Venture
Interest in the joint venture is brought to account by including in the respective classifications, the share of individual assets employed, and liabilities and expenses incurred.
Consolidated |
Beaconsfield Gold NL |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
2 OPERATING LOSS |
||||
Included in the operating loss are the following items of operating revenue: |
||||
Interest - other persons/corporations |
150,743 |
67,564 |
150,743 |
67,564 |
Operating Revenue |
150,743 |
67,564 |
150,743 |
67,564 |
The operating profit/(loss) before income tax is arrived at after charging the following items: |
||||
Transfers to provisions for:- Non-recovery of amounts due from controlled entity Borrowing costs: |
- |
- |
- |
(881) |
| - Interest expense - other person |
1,490,271 |
801,556 |
1,490,271 |
801,556 |
| - Amortisation of establishment fees |
37,694 |
- |
37,694 |
- |
| 1,527,965 |
801,556 |
1,527,965 |
801,556 |
|
| Borrowing costs capitalised |
(1,104,083) |
- |
(1,104,083) |
- |
| Borrowing costs expensed |
423,882 |
801,556 |
1,104,083 |
801,556 |
3 ABNORMAL ITEMS |
||||
Included in the operating loss are the following abnormal items: |
||||
Provision for diminution in value of investments (no applicable income tax) |
167,796 |
926,277 |
167,796 |
926,277 |
Write down in carried forward exploration, evaluation and development costs (no applicable income tax) |
26,074,620 |
- |
26,074,620 |
- |
26,242,416 |
926,277 |
26,242,416 |
926,277 |
|
4 INCOME TAX |
||||
Prime facie tax on operating profit/(loss) calculated at 36% Tax effect on permanent differences: Provision for diminution in value of investments Non-deductible legal expenses |
(9,824,203) 60,407 - |
(1,077,934) 333,460 78,021 |
(9,824,203) 60,407 - |
(1,077,934) 333,460 78,021 |
Income tax benefit |
(9,763,796) |
(666,453) |
(9,763,796) |
(666,453) |
Income tax benefit not brought to account |
9,763,796 |
666,453 |
9,763,796 |
666,453 |
Income tax expense attributable to operating loss |
- |
- |
- |
- |
5 RECEIVABLES |
||||
Short Term Deposits Security Deposits |
177,395 1,017,000 |
600,000 111,750 |
177,395 1,017,000 |
600,000 111,750 |
1,194,395 |
711,750 |
1,194,395 |
711,750 |
|
6 INVESTMENTS (Non-Current) |
||||
Shares listed on a Stock Exchange at cost Provision for Diminution in Value |
18,733,211 (1,094,073) |
18,051,55 (926,277) |
18,733,211 (1,094,073) |
18,051,550 (926,277) |
17,639,138 |
17,125,273 |
17,639,138 |
17,125,273 |
|
Investments not listed on a Stock Exchange: |
||||
Shares in Controlled Entity at cost Provision for Diminution in Value |
- - |
- - |
498,710 (244,685) |
498,710 (244,685) |
- |
- |
254,025 |
254,025 |
|
17,639,138 |
17,125,273 |
17,893,163 |
17,379,298 |
|
Included in the investments above is the company's 32.0% (1998 32.0%) interest in Allstate Explorations NL ("Allstate"). The market value of this investment at 30 June 1999 is $18,907,555 (1998 $17,125,273). The principal activity of Allstate is also the development of the Beaconsfield Gold Project through its participation in the Beaconsfield Gold Joint Venture. The company has determined that it does not have the capacity to either control or significantly influence the operations of Allstate. |
||||
6 INVESTMENTS (Non-Current) (cont'd) Investments in controlled entities comprise : |
|||||
Country of Incorporation |
% Held by Beaconsfield Gold NL |
Book value of Shares held |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
||
Chief Entity Beaconsfield Gold NL |
Australia |
||||
Controlled Entity Beaconsfield Gold Mines Ltd - Ordinary Shares |
Australia |
100.00 |
100.00 |
254,025 |
254,025 |
Controlled Entity of Beaconsfield Gold Mines Ltd Beaconsfield Operations Pty Ltd - Ordinary Shares |
Australia |
100.00 |
100.00 |
- |
- |
Controlled Entity of Beaconsfield Operations Pty Ltd Beaconsfield Tasmania Pty Ltd - Ordinary Shares |
Australia |
100.00 |
100.00 |
- |
- |
Consolidated |
Beaconsfield Gold NL |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
7 PROPERTY, PLANT & EQUIPMENT |
||||
Plant & Equipment at cost Accumulated Depreciation |
14,921,396 (1,669,019) |
4,445,832 (913,524) |
14,650,844 (1,398,467) |
4,175,280 (642,972) |
13,252,377 |
3,532,308 |
13,252,377 |
3,532,30 |
|
Plant and Equipment represents mostly the group's 48.49% (1998 - 48.49%) interest in the Beaconsfield Gold Project Joint Venture.
The economic entity does not have a set policy for regular revaluation of plant and equipment.
8 EXPLORATION, EVALUATION & DEVELOPMENT |
||||
Costs carried forward in respect of mining areas of interest in the development phase. Exploration, Evaluation and Development costs. |
14,297,623 |
26,734,157 |
13,814,411 |
26,250,945 |
Exploration, evaluation & development costs relate to expenditure on drilling, dewatering and development at the Beaconsfield mine. |
||||
Amortisation of the costs carried forward for the development phase is not being charged pending the commencement of production. The reduction in the carrying value of exploration, evaluation and development costs is a result of a write down to recoverable amount (refer Note 3). |
||||
Consolidated |
Beaconsfield Gold NL |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
9 OTHER NON-CURRENT ASSETS Prepayments |
311,036 |
- |
311,036 |
- |
10 ACCOUNTS PAYABLE (Current) |
||||
Trade Creditors Other Creditors |
106,513 10,000 |
569,430 10,000 |
58,957 10,000 |
521,874 10,000 |
116,513 |
579,430 |
68,957 |
531,874 |
|
11 BORROWINGS (Current) |
||||
Loans At Call (secured) |
- |
7,000,000 |
- |
7,000,000 |
12 BORROWINGS (Non-current) |
||||
Payable to controlled entities (Note 24) Government Loan Convertible Note Loan (secured) Bank Loan (secured) |
- 329,318 - 28,979,483 |
- 329,318 5,000,000 - |
228,182 28,610 - 28,979,483 |
228,182 28,610 5,000,000 - |
29,308,801 |
5,329,318 |
29,236,275 |
5,256,792 |
|
On 12 October 1998 a loan facility for $29,000,000 was established with Bank of Western Australia Limited terminating on 31 December 2003. At the time the loan was established the company issued BankWest with 2,000,000 options exercisable at $1.25 each on or before 31 December 2001.
The loan facility was established to enable Beaconsfield Gold to repay a short term facility of $7 million and a $5 million convertible note with NM Rothschild (Australia) Limited, and to provide the company with its share of the necessary funds to bring the Beaconsfield Mine into production.
This loan facility is secured by a fixed and floating charge over all the company's assets including its percentage interest in the Beaconsfield Joint Venture.
As part of the arrangement with BankWest the company entered into a gold hedging agreement. The agreement allows for the future delivery of 240,000 ounces of gold at an average flat forward net gold price of $A 537/ounce.
Consolidated |
Beaconsfield Gold NL |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
13 PROVISIONS (Non-Current) |
||||
Restoration costs |
109,103 |
109,103 |
- |
- |
14 SHARE CAPITAL |
|||||
ISSUED AND PAID UP 60,384,340 (1998:48,818,628) ordinary shares |
49,503,702 |
9,763,726 |
49,503,702 |
9,763,726 |
|
During the year the Company issued the following shares: |
|||||
- 4,413 fully paid ordinary shares at $1.50, upon the exercise of options. - 2,000,000 fully paid ordinary shares at $1.00 to Drysdale Metals Pty Ltd and 500,000 fully paid ordinary shares at $1.00 to a private investor. - 9,061,299 fully paid ordinary shares at $0.80 under the terms of a Prospectus for a 1 for 5 renounceable rights issue dated 26 May 1998. |
|||||
The proceeds from the above issues have been used to fund further exploration, evaluation and development activities. Costs associated with the share issues of approximately $508,000 have been debited to the share capital account. |
|||||
OPTIONS (LISTED) |
|||||
1999 |
1998 |
||||
| 5,022,380 |
4,776,793 |
||||
During the year 4,413 1 March 2000 options were exercised and the Company placed 250,000 1 March 2000 options. |
|||||
OPTIONS (UNQUOTED) |
|||||
1999 |
1998 |
||||
| 5,945,000 |
3,595,000 |
||||
BEACONSFIELD GOLD OPTION SCHEME
An option scheme has been established where executives, employees and consultants of the consolidated entity are issued with options over the ordinary shares of Beaconsfield Gold NL. The options are issued for nil consideration. The options can only be transferred between executives, employees and consultants of the consolidated entity and are not quoted on the ASX. All executives, employees and consultants of the consolidated entity are eligible for this scheme.
During the year, 1,350,000 options were issued under this scheme to eligible executives. The options issued can be exercised on or before 11 December 2003 at an exercise price of $1.01. At balance date there were 3,745,000 options on issue under this scheme. No options have been exercised up to 30 June 1999 and accordingly, no amount has been received or is due and receivable from holders of the options.
No other equities in any of the entities within the consolidated entity were acquired by or issed to executives, employees or consultants during the year.
Consolidated |
Beaconsfield Gold NL |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
15 RESERVES |
||||
Share Premium |
- |
30,492,711 |
- |
30,492,711 |
Movements in reserves |
||||
Share premium |
||||
Balance at beginning of year |
30,492,711 |
20,054,970 |
30,492,711 |
20,054,970 |
Issue of 12,993,156 fully paid ordinary shares at a premium of $0.80 per share |
- |
10,394,525 |
- |
10,394,525 |
Issue of 39,222 fully paid ordinary shares at a premium of $1.30 per share |
- |
50,989 |
- |
50,989 |
Issue of 623,426 fully paid ordinary shares at premium of $0.60 per share |
- |
374,055 |
- |
374,055 |
Less share issue costs |
- |
(381,828) |
- |
(381,282) |
Transfer of balance as at 1 July 1998 to the Share Capital Account to reflect the abolition of the concepts of par value and share premium |
(30,492,711) |
- |
(30,492,711) |
- |
Balance at end of year |
- |
30,492,711 |
- |
30,492,711 |
Consolidated |
Beaconsfield Gold NL |
|||||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|||
16 REMUNERATION OF DIRECTORS |
||||||
a) Directors remuneration: |
||||||
|
Income paid or payable, or otherwise made available, in respect of the financial year, to all directors of each entity in the economic entity, directly or indirectly, by entities of which they are directors or any related party. |
288,374 |
173,400 |
||||
Income paid or payable, or otherwise made available, in respect of the financial year, to all directors of Beaconsfield Gold NL, directly or indirectly, from the entity or any related party. |
288,374 |
173,400 |
||||
b) The number of directors of Beaconsfield Gold NL whose income (including superannuation contributions) falls within the following bands: |
||||||
1999 |
1998 |
|||||
$10,000-$19,999 |
- |
2 |
||||
$20,000-$29,999 |
1 |
- |
||||
$30,000-$39,999 |
1 |
1 |
||||
$90,000-$99,900 |
1 |
- |
||||
$100,000-$109,999 |
- |
1 |
||||
$130,000-$139,909 |
1 |
- |
||||
No prescribed benefits requiring approval at a general meeting have been paid to or on behalf of directors and principal executive officers of entities in the economic entity. Included in remuneration of directors is remuneration for executive director of $136,763. |
||||||
Consolidated |
Beaconsfield Gold NL |
|||||||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|||||
17 REMUNERATION OF EXECUTIVES |
||||||||
Remuneration received or due and receivable by executive officers of the consolidated entity whose remuneration is $100,000 or more, from entities in the consolidated entity or a related party, in connection with the management of the affairs of the entities in the consolidated entity whether as an executive officer or otherwise. |
136,763 |
- |
||||||
Remuneration received or due and receivable by executive officers of the company whose remuneration is $100,000 or more, from the company or any related party, in connection with the management of the affairs of the company or any related party, whether as an executive officer or otherwise. |
136,763 |
- |
||||||
1999 |
1998 |
1999 |
1998 |
|||||
$130,000-139,999 |
1 |
- |
1 |
- |
||||
In the opinion of directors, remuneration paid to executives is considered reasonable. |
||||||||
18 AUDITORS REMUNERATION |
||||
Amounts received or due and receivable by the auditors of Beaconsfield Gold NL: |
||||
Audit and Review of the Accounts Other Services |
19,500 1,400 |
15,500 5,500 |
19,500 1,400 |
15,500 5,500 |
20,900 |
21,000 |
20,900 |
21,000 |
19 CONTRIBUTION TO PROFIT |
||
Contribution to Economic Entity Profit/(Loss) |
||
1999 $ |
1998 $ |
|
Beaconsfield Gold N.L. |
(27,289,454) |
(2,995,143) |
Beaconsfield Gold Mines Limited |
- |
947 |
Beaconsfield Operations Pty Limited |
- |
(66) |
Beaconsfield Tasmania Pty Limited |
- |
- |
(27,289,454) |
(2,994,262) |
|
20 EARNINGS PER SHARE |
||
a) Basic earnings per share (cents per share) |
(46.33) |
(7.12) |
b) Diluted earnings per share is not disclosed because it is not materially different from basic earnings per share. |
||
c) Weighted average number of ordinary shares on issue used in the calculation of basic earnings per share |
58,905,600 |
42,083,362 |
Since the end of the financial year the following ordinary shares have been issued:
|
||
Consolidated |
Beaconsfield Gold N.L. |
|||
1999 $ |
1998 $ |
1999 $ |
1998 $ |
|
21 STATEMENT OF CASH FLOWS |
||||
a) Reconciliation of Cash Cash balances comprise: Cash on Hand Short Term Deposits |
2,884 177,395 |
119,588 600,000 |
2,886 177,395 |
119,590 600,000 |
180,279 |
719,588 |
180,281 |
719,590 |
|
b) Reconciliation of the Operating Loss after Tax to Net Cash Flows from Operations: Operating Loss after Tax Write down in exploration, evaluation and development costs Provision for diminution in value of shares -in controlled entity -listed on the ASX Changes in assets and liabilities: Security deposit Trade Creditors Prepayments Exploration, evaluation & development |
27,289,454 (26,074,620) - (167,796) - 462,917 311,036 1,102,810 |
2,994,262 - - (926,277) 5,000 (301,694) - - |
27,289,454 (26,074,620) - (167,796) (94,750) 462,917 349,000 1,064,846 |
2,994,262 - 880 (926,277) 5,000 (301,694) - - |
Net Cash Outflow from Operating Activities |
2,923,801 |
1,771,291 |
2,923,801 |
1,771,291 |
22 INTEREST IN BUSINESS UNDERTAKINGS - JOINT VENTURE |
||||
The economic entity has a 48.49% (1998 - 48.49%) interest in the assets, liabilities and output of a joint venture arrangement, known as the Beaconsfield Mine Joint Venture, for the exploration and development of a mine in Tasmania. |
||||
The interest in the joint venture is included in the accounts as follows: |
||||
Non-current assets |
||||
Plant and equipment - at cost |
14,896,691 |
4,429,196 |
14,626,139 |
4,159,368 |
23 EXPENDITURE COMMITMENTS |
||||
Estimated capital expenditure committed to date but not provided for in relation to the Beaconsfield Joint Venture: |
||||
Payable not later than one year |
5,398,771 |
10,088,490 |
5,398,771 |
10,088,490 |
24 SEGMENT INFORMATION
The group operates within the gold mining industry in Australia.
25 RELATED PARTY TRANSACTIONS
a) The directors of Beaconsfield Gold N.L. during the financial year were:
H.J. Stacpoole
R.N. Johanson
J.G. Miedecke
M.W. Trumbull
b) The following related party transactions occurred during the financial year:
Transactions with Related Parties in the Wholly Owned Group
Inter-company transactions were made under normal commercial terms and conditions. Ultimate controlling entity - Beaconsfield Gold N.L.
Transactions with Director - Related Entities
The Economic Entity has purchased services totalling Nil (1998 - $31,600) on a normal commercial basis from John Miedecke and Partners Pty Ltd of which Mr J G Miedecke is the Managing Director.
The Economic Entity has purchased services totalling $23,037 (1998 - $46,410) on a normal commercial basis from Stacpoole Enterprises Pty Ltd of which Mr H J Stacpoole is the Managing Director.
The Economic Entity has purchased services totalling $52,331 (1998 - $106,435) on a normal commercial basis from Grant Samuel & Associates of which Mr R Johanson is a Director. This included $16,048 for rent of the company's Melbourne office.
c) Interests in the shares and options of entities within the economic entity held by directors of the reporting entity and their director-related entities as at 30 June 1999:
Beaconsfield Gold N.L. |
|||
20c fully paid ordinary shares |
Unlisted Options |
Listed Options |
|
H.J. Stacpoole |
1,321,625 |
800,000 |
142,727 |
R.N. Johanson |
463,156 |
800,000 |
38,597 |
J.G. Miedecke |
935,949 |
800,000 |
86,882 |
M.W. Trumbull |
3,268,520 |
800,000 |
317,817 |
Beaconsfield Gold NL Options expiring 11 December 2003 |
|
H.J. Stacpoole R.N. Johanson J.G. Miedecke M.W. Trumbull |
300,000 300,000 300,000 300,000 |
Beaconsfield Gold N.L. 20c fully paid ordinary shares |
|
J. G. Miedecke M.W Trumbull H. S. Stacpoole R. N. Johanson |
91,706 - 180,000 - |
Recognised Financial Instruments |
|||
Financial Instruments |
Balance Sheet Notes |
Accounting policies |
Terms and conditions |
(i) Financial assets |
|||
Short term deposits |
4 |
Short term deposits are stated at the lower of cost and net realisable value. Interest is recognised in the profit and loss when earned. |
Short term deposits have an average maturity of 7 days and effective interest of 4.29% to 4.83% (1998:4.3% to 5.45%) |
Security deposits |
Security deposits are stated at nominal amounts due. Interest is recognised as income on an accrual basis. |
Security deposits are matured at the end of loan facility and currently earn an effective interest rate of 4.2% to 4.4%. |
|
Investments - Listed shares |
5 |
Listed shares are carried at the lower of cost or recoverable amount. Dividend income is recognised when the dividends are declared by the investee. |
|
(ii) Financial liabilities |
|||
Trade creditors and accruals |
9 |
Liabilities are recognised for amounts to be paid in the future for goods and services received, whether or not billed to the entity. |
Intercompany accounts and external creditors are generally settled within 30 days. |
Borrowings |
10 |
The loans are carried at the principal amount including interest accrued. Interest is capitalised |
Details of the terms and conditions are set out in note 10. |
Government Loan |
11 |
The Government Loan is carried at the principal amount. |
The loan is non-interest bearing and is repayable from future profits. |
(iii) Equity |
|||
Ordinary shares |
13 |
Ordinary share capital is recognised at the fair value of the consideration received by the company |
Details of shares issued and the terms and conditions of options outstanding over ordinary shares at the balance date are set out in note 13. |
(iv) Unrecognised Financial Instruments |
|||
Gold Hedging |
The economic entity enters into forward gold contract where it agrees to sell specified amounts of gold in the future at a predetermined price. The objective is to avoid or minimise possible adverse financial or cash flow effects of movements in gold price. The economic entity manages these exposures using a set of policies and procedures approved by the Board of Directors. Exchanged gains or losses on forward contracts are charged to the profit and loss |
At balance date, the company had entered into a forward gold contract. Under the contract, the company has agreed to sell 240,000 ounces of gold until 30 June 2004 at a flat price of $536.55. |
27(b) Interest rate risk
The economic entity's exposure to interest rate risks and the effective interest rates of financial assets and liabilities, recognised and unrecognised at the balance date, are as follows:
Financial Instruments |
Floating interest rate |
Fixed interest rate maturing in: |
Non-interest bearing |
Total carrying amount per the balance sheet |
Weighted average effective interest rate |
|||||||||
1 year or less |
2 to 5 years |
More than 5 years |
||||||||||||
1999 |
1998 |
1999 |
1998 |
1999 |
1998 |
1999 |
1998 |
1999 |
1998 |
1999 |
1998 |
1999 |
1998 |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
% |
|
(i) Financial assets |
||||||||||||||
Cash |
- |
- |
- |
3 |
120 |
3 |
120 |
N/A |
N/A |
|||||
Short term deposits and security deposit |
1,177 |
600 |
- |
107 |
- |
- |
- |
- |
17 |
5 |
1,194 |
712 |
4.68 |
4.79 |
Investments - Listed shares |
- |
- |
- |
- |
- |
- |
- |
- |
17,639 |
17,125 |
17,639 |
17,125 |
N/A |
N/A |
Total financial assets |
1,177 |
600 |
107 |
- |
- |
17,659 |
17,250 |
18,836 |
17,957 |
- |
- |
|||
(ii) Financial liabilities |
||||||||||||||
Trade creditors and accruals |
- |
- |
- |
- |
- |
- |
- |
- |
117 |
579 |
117 |
579 |
N/A |
N/A |
Borrowings |
28,979 |
7,000 |
- |
- |
- |
- |
- |
- |
- |
- |
28,979 |
7,000 |
7.03 |
6.95 |
Convertible note loan |
- |
5,000 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5,000 |
7.41 |
8.06 |
Government loan |
- |
- |
- |
|||||||||||